Analysts' consensus

These forecasts are not endorsed by Tyman plc nor does Tyman plc assume any obligation to update or revise the consensus to reflect circumstances arising after the date below.

The consensus for 2021 and 2022 has been compiled by Tyman plc as of 25 October 2021 from forecasts provided by three registered investment analysts since the publication of the Interim Results on 27 July 2021. Of the seven brokers that normally provide research coverage, four analysts are yet to publish revised numbers post the 2021 Interim Results. 

The consensus for 2023 has been compiled from forecasts provided by two registered investment analysts, with five of the seven brokers yet to publish revised forecasts for 2023.                                                

  2021   2022   2023
£m (unless otherwise stated): Consensus High Low   Consensus High Low   Consensus High Low
Sales 623.0 626.8 619.2   633.5 636.0 631.5   643.9 648.0 639.8
Adj. operating profit* 91.5 92.0 91.0   94.5 96.0 93.5   99.9 103.0 96.7
Adj. PBT* 82.3 83.8 80.7   87.0 87.9 85.6   94.1 95.1 93.0
Adj. EPS (p)* 32.6 33.4 32.2   33.7 34.8 32.8   36.9 37.3 36.4
DPS (p) 13.4 14.3 12.9   14.2 15.5 13.1   15.6 16.2 15.0
Net debt** 125.0 133.0 120.4   99.0 114.0 87.8   70.1 89.0 51.1

* Adjusted ("Adj.") profit metrics (formerly referred to as "Underlying") are defined as before amortisation of acquired intangible assets, deferred tax on amortisation of acquired intangible assets, impairment of goodwill, exceptional items, unwinding of discount on provisions, gains and losses on the fair value of financial instruments, amortisation of borrowing costs, accelerated amortisation of borrowing costs, and the associated tax effect.                                                  
** Net debt includes lease liabilities