Analysts' consensus

These forecasts are not endorsed by Tyman plc nor does Tyman plc assume any obligation to update or revise the consensus to reflect circumstances arising after the date below.

The consensus for 2022 and 2023 has been compiled by Tyman plc as of 7 September 2022 from forecasts provided by six registered investment analysts since the publication of Tyman's H1 2022 results announcement on 26 July 2022. The registered investment analysts included in this consensus are: Berenberg, Davy, Goodbody, Jefferies, Numis and Peel Hunt. The consensus for 2024 has been compiled from forecasts provided by five of these registered investment analysts: Berenberg, Davy, Goodbody, Jefferies and Peel Hunt.                                              

  2022   2023   2024
£m (unless otherwise stated): Consensus High Low   Consensus High Low   Consensus High Low
Sales 722.9 735.2 706.0   724.4 749.8 691.6   736.2 775.0 712.0
Adj. operating profit* 94.5 97.5 92.0   92.4 96.0 88.0   98.0 108.7 91.0
Adj. PBT* 86.5 89.5 81.9   83.9 89.7 78.2   89.1 95.1 81.6
Adj. EPS (p)* 33.8 35.8 31.8   32.8 35.5 29.9   35.3 37.6 31.2
DPS (p) 13.9 14.4 13.5   14.1 14.8 13.3   15.0 15.9 13.9
Net debt** 136.6 149.0 114.2   112.6 137.0 82.2   92.1 125.0 48.7

* Adjusted ("Adj.") profit metrics (formerly referred to as "Underlying") are defined as before amortisation of acquired intangible assets, deferred tax on amortisation of acquired intangible assets, impairment of goodwill, exceptional items, unwinding of discount on provisions, gains and losses on the fair value of financial instruments, amortisation of borrowing costs, accelerated amortisation of borrowing costs, and the associated tax effect.                                                  
** Net debt includes lease liabilities