Analysts' consensus

These forecasts are not endorsed by Tyman plc nor does Tyman plc assume any obligation to update or revise the consensus to reflect circumstances arising after the date below.

The consensus for 2022 and 2023 has been compiled by Tyman plc as of 4 May 2022 from forecasts provided by seven registered investment analysts since the publication of Tyman's FY 2021 results announcement on 3 March 2022. 

The consensus for 2024 has been compiled from forecasts provided by five registered investment analysts, with two of the seven brokers yet to publish revised forecasts for 2024.                                                

  2022   2023   2024
£m (unless otherwise stated): Consensus High Low   Consensus High Low   Consensus High Low
Sales 688.8 709.4 673.4   712.4 743.5 697.4   732.4 743.5 717.5
Adj. operating profit* 93.9 96.0 92.0   98.6 102.3 96.0   102.8 103.5 101.9
Adj. PBT* 82.9 86.6 67.2   88.5 94.4 74.1   92.5 96.0 80.4
Adj. EPS (p)* 33.3 35.3 32.0   35.2 37.7 34.2   37.2 40.1 36.2
DPS (p) 13.8 15.2 12.9   15.0 16.4 14.0   15.6 16.3 15.0
Net debt** 122.1 132.2 98.4   88.6 114.4 62.0   57.6 98.1 19.7

* Adjusted ("Adj.") profit metrics (formerly referred to as "Underlying") are defined as before amortisation of acquired intangible assets, deferred tax on amortisation of acquired intangible assets, impairment of goodwill, exceptional items, unwinding of discount on provisions, gains and losses on the fair value of financial instruments, amortisation of borrowing costs, accelerated amortisation of borrowing costs, and the associated tax effect.                                                  
** Net debt includes lease liabilities